| LABOUR INPUT | YOUR NUMBER |
|---|---|
| Regular hourly rate ($) | |
| OT rate (regular × 1.5) | |
| Estimated tax rate on OT (%) | |
| Target OT hours per sprint (2 weeks) | |
| Gross OT earnings (hours × OT rate) | |
| After-tax OT income | |
| This funds engine worth (After-tax ÷ 0.12) |
| GOAL / BILL TARGET | ENGINE PRICE ($) | CURRENT VALUE ($) | GAP ($) | OT HRS NEEDED |
|---|---|---|---|---|
| · | · | · | · | · |
| · | · | · | · | · |
| · | · | · | · | · |
| · | · | · | · | · |